Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$168,000

NAL Estimated Property Value

722 County Road 4777, Warren, TX, 77664

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,234 Sq Ft
price_per_sqft$101.22 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1
AppliancesDishwasher, Microwave

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size1.13 acres

Building Information

Year Built1977

Land Information

APNR012388
Lot Number41,42
Land UseResidential
Legal DescriptionS3302 LAKE HYATT SEC 2 (A961), LOT 41,42, ACRES 1.133
Census Tract950500
Assessed Land Value$13,596
Assessed Improvement Value$118,423
Assessment Year2025

About this property

Adorable and peaceful 2 bedroom, 1 bathroom cottage in the woods in Lake Hyatt Estates. Enjoy driving to and from home with the beautiful view of the lake with no worries of flooding as it sits up high on a hill. Perfect place for entertaining with the outdoor kitchen/bar area and a circle driveway. This property has over an acre of land, but is partially fenced for fur babies! Special farmhouse features include, shiplap ceilings and walls, stone backsplash, chandelier in the laundry room, white washed wood burning fireplace and neutral greige paint. Refrigerator, microwave, and outdoor grill STAYS! Washer, dryer, and year old Husqvarna riding lawn mower are negotiable with reasonable offer!

Investor Tools

Property Icon
$168,000
Estimated Property Value
$99,266Estimated Mortgage Balance
$68,734Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,823
$132,019
2025
$13,596
$118,423
$132,019
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,823
$132,019

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$112,655
No
First
Apr 23, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,266
$44,734
31%
59%
$676/mo

City: Warren

722 County Road 4777 | Property Details | No Agent List