Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$223,706

NAL Estimated Property Value

7225 Irish Valley Trail, Fort Worth, TX, 76123

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,340 Sq Ft
price_per_sqft$126.87 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate

Exterior

Exterior FeaturesOutdoor Grill
Lot Size3,332 sqft

Building Information

Year Built2006
Stories2
Garage Spaces1

Land Information

APN42437D-11-18
Lot Number18
SubdivisionTrail Lake Estates Addn-Ft Wth
Land UseResidential
Legal DescriptionTRAIL LAKE ESTATES ADDN-FT WTH BLOCK 11 LOT 18
Census Tract105515
Assessed Land Value$40,000
Assessed Improvement Value$183,706
Assessment Year2025

About this property

Beautiful 2 bedroom home in great condition. Open concept flow form living to kitchen to include a breakfast bar. Large kitchen with tons of counter and cabinet space! 2 large bedrooms upstairs both with full bathrooms & walk in closets. Good size back yard and open patio. The corner lots provides for additional parking and extra front yard space.

Investor Tools

Property Icon
$223,706
Estimated Property Value
$153,938Estimated Mortgage Balance
$69,768Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,342 /month
Positive
Cash Flow Estimate:
$447 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,020
$223,706
2025
$40,000
$183,706
$223,706
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,020
$223,706

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$169,866
Yes
First
Jun 1, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,938
$69,768
31%
69%
$1,019/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,180/mo
$1,019/mo
+$1,161/mo
11.7%

City: Fort Worth

7225 Irish Valley Trail | Property Details | No Agent List