Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$305,000

7228 Nosilla St, Fort Worth, TX, 76112

On MarketInfo
Beds5 Beds
Baths2 Bath
Baths1,606 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.91 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range
FlooringCeramic Tile, Laminate

Exterior

Lot Size7,244 sqft

Building Information

Year Built1960
Stories1
Garage Spaces1

Land Information

APN20970-28A-2-10
Lot Number2
SubdivisionHyde-Jennings Subdivision
Land UseResidential
Legal DescriptionHYDE-JENNINGS SUBDIVISION BLOCK 28A LOT 2 BLK 1-28 PER PLAT 388-19-PG 7
Census Tract101302
Assessed Land Value$50,000
Assessed Improvement Value$231,836
Assessment Year2025

About this property

Spacious Turn-Key Family Home with Flexible Layout Welcome to a beautifully maintained property designed for effortless living and maximum flexibility. Featuring five generous bedrooms plus a sun-drenched bonus room with a skylight, this home seamlessly adapts to your lifestyle, offering space for a sixth bedroom, home office, gym, or den. At the heart of the home is a light-filled kitchen equipped with granite countertops, a gas range, custom ceramic tile flooring, and an overhead skylight that brings in natural light all day long. Durable, low-maintenance flooring flows throughout the interior, pairing elegant wood-look ceramic tile in the main living spaces and primary quarters with high-quality vinyl plank in the additional bedrooms.

Investor Tools

$252,184Estimated Mortgage Balance
$31,476Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Mikevia Washington

JPAR Dallas

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,668
$281,836
2025
$50,000
$231,836
$281,836
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,668
$281,836

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$271,115
No
First
Aug 25, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,184
$29,652
10%
89%
$1,626/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,626/mo
+$301/mo
8.2%

City: Fort Worth

7228 Nosilla St | Property Details | No Agent List