$187,000
NAL Estimated Property Value723 Grassmont Street, Channelview, TX, 77530
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size6,534 sqft
Building Information
Year Built1967
Stories1
Garage Spaces1
Land Information
APN0985050000028
Lot Number28
SubdivisionSterling Forest
Land UseResidential
Legal DescriptionLT 28 BLK 21 STERLING FOREST SEC 1
Census Tract252400
Assessed Land Value$34,504
Assessed Improvement Value$130,295
Assessment Year2025
About this property
Great home sits on large corner lot with 1 car garage and double-wide driveway. Home is finished with new paint and carpet in bedrooms. Large living room area and dining room. Home is ready for a quick move-in!
Investor Tools
$187,000
Estimated Property Value
$145,319Estimated Mortgage Balance
$41,681Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,327
$164,799
2025
$34,504
$130,295
$164,799
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,327
$164,799
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$160,047
Yes
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,319
$41,681
22%
78%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$960/mo
+$762/mo
11.1%
