$244,000
NAL Estimated Property Value723 N Hyannis Port Street, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,317 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1053320000037
Lot Number37
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 37 BLK 21 NEWPORT SEC 1
Census Tract251902
Assessed Land Value$51,249
Assessed Improvement Value$173,077
Assessment Year2025
About this property
Check out this 3/2 bedroom home with a private pool! This home needs just a little TLC. Tenant Occupied no showings until the property is vacant. Home is price to sell.
Investor Tools
$244,000
Estimated Property Value
$159,783Estimated Mortgage Balance
$84,217Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,561
$224,326
2025
$51,249
$173,077
$224,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,561
$224,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$167,600
No
First
Oct 28, 2022
Nov 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,783
$84,217
34%
65%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,078/mo
+$644/mo
8.5%
