$2,681,100
NAL Estimated Property Value723 W 10th Street, Dallas, TX, 75208
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop
FlooringOther
Exterior
Lot Size9,600 sqft
Building Information
Year Built2024
Stories3
Roof Type105
Garage Spaces2
Land Information
APN00000258154000000
Lot Number5
SubdivisionDallas Land And Loan 3
Land UseResidential
Legal DescriptionDALLAS LAND AND LOAN 3 BLK 154/3213 LT 5 INT202400058279 DD03192024 CO-DC 3213 154 00500 2003213 154
Census Tract004700
Assessed Land Value$384,000
Assessed Improvement Value$2,297,100
Assessment Year2025
About this property
Prime location in Bishop Arts District. Lot is 50 x 195 and is in the heart of new construction real estate developments and projects in the area. Great investment property - value is in the land. Per PD uses permitted are: child care, church, bed and breakfast, boutique hotel - subject to SUP, duplex, multifamily, retirement housing, single family. Can be 4 stories, 100% lot coverage and no maximum on dwelling units.
Investor Tools
$2,681,100
Estimated Property Value
$3,069,997Estimated Mortgage Balance
$2,681,100Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,087 /month
Positive
Cash Flow Estimate:
$5,362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,435
$2,681,100
2025
$384,000
$2,297,100
$2,681,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,435
$2,681,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Funder Llc
Commercial
$3,194,800
No
First
Mar 19, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,069,997
N/A
0%
115%
$19,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$19,155/mo
$-17,590/mo
0.7%
