$275,000
NAL Estimated Property Value7231 Rio Blanco Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,101 sqft
Building Information
Year Built2002
Stories1
Garage Spaces4
Land Information
APN1102190000075
Lot Number75
SubdivisionMission Bend
Land UseResidential
Legal DescriptionLT 75 BLK 3 MISSION BEND SEC 7
Census Tract454000
Assessed Land Value$56,457
Assessed Improvement Value$208,543
Assessment Year2025
About this property
Amazing and beautiful 3 bedroom 2 full bath home, you won't be disappointed, this home features a big Primary Bedroom!! lots of space, this property is seating at the best location in Mission Bend, tile flooring, big kitchen, beautiful backyard with a huge cover porch, lots of opportunities! location location location, immediate access to highway 6 and Bellaire Blvd
Investor Tools
$275,000
Estimated Property Value
$192,225Estimated Mortgage Balance
$82,775Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,604
$265,000
2025
$56,457
$208,543
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,604
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Lending Llc
Conventional
$198,750
No
First
Jul 17, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,225
$72,775
27%
70%
$1,192/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,717/mo
+$5/mo
7.5%
