$211,000
NAL Estimated Property Value7235 Leafwind Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Gas Range, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size4,530 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1249790030015
Lot Number15
SubdivisionTealbrook Amend
Land UseResidential
Legal DescriptionLT 15 BLK 3 TEALBROOK SEC 2 AMEND
Census Tract543010
Assessed Land Value$43,691
Assessed Improvement Value$149,894
Assessment Year2025
About this property
Charming brick home zoned to nearby Cy-Fair ISD schools. This single story home features open-concept living, 3 bedrooms, 2 full baths & a generous backyard. Gas range and fridge stays. Spacious primary suite. Attached garage. Just steps away from the neighborhood park. All zoned schools are within one and a half miles. Located just minutes from the Grand Parkway and Fry Road. New AC compressor and coils. Don't miss this one!
Investor Tools
$211,000
Estimated Property Value
$167,257Estimated Mortgage Balance
$43,743Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,448
$193,585
2025
$43,691
$149,894
$193,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,448
$193,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$175,500
No
First
Oct 17, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,257
$46,743
21%
79%
$1,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,453/mo
+$1,067/mo
14.3%
