$215,000
7239 Tom Trl, Krum, TX, 76249
On Market
Highlights
Interior
Exterior
Lot Size2.03 acres
Land Information
APNR964940
Lot Number23
SubdivisionLegacy Ranch Phase 2
Land UseCommercial
Legal DescriptionLEGACY RANCH PHASE 2 BLK A LOT 23
Census Tract020208
Assessed Land Value$79,583
Assessment Year2025
About this property
Legacy Ranch provides 36 lots, ranging from 2-3 acres. This is a 2.03 Acres (218x410) Lot. Life simple with the country living style.
Investor Tools
$77,178Estimated Mortgage Balance
$118,822Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$79,583
2025
$79,583
N/A
$79,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,128
$79,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Purchase Money Mortgage
$85,000
No
First
Jul 28, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,178
$118,822
60%
39%
$510/mo
