$244,660
NAL Estimated Property Value724 baruna Circle, Garland, TX, 75043
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size2,508 sqft
Building Information
Year Built1972
Stories2
Roof Type105
Land Information
APN26343500060040000
Lot Number4
SubdivisionMeadowcreek Village Rev
Land UseResidential
Legal DescriptionMEADOWCREEK VILLAGE REV BLK 6 LOT 4 INT202200280695 DD10262022 CO-DC 3435000600400 1CG34350006
Census Tract018126
Assessed Land Value$45,000
Assessed Improvement Value$199,660
Assessment Year2025
About this property
Charming Townhome, within walking steps to community pool. Located in a great commutable area to schools, shops, restaurants and businesses. Interior features granite countertops, fresh coat of paint and plenty of storage spaces.
Investor Tools
$244,660
Estimated Property Value
$189,035Estimated Mortgage Balance
$55,625Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,468 /month
Positive
Cash Flow Estimate:
$489 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,943
$244,660
2025
$45,000
$199,660
$244,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,943
$244,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$202,500
No
First
Oct 26, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,035
$55,625
22%
77%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,335/mo
+$637/mo
9.7%
