$193,000
NAL Estimated Property Value724 Damon Street, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Refrigerator
FlooringTile, Wood
Exterior
Lot Size7,500 sqft
Building Information
Year Built1938
Stories1
Roof Type105
Garage Spaces1
Land Information
APN4575-00-001-0070-901
Lot Number7
SubdivisionKoebelen S/D
Land UseResidential
Legal DescriptionKOEBELEN S/D, BLOCK 1, LOT 7
Census Tract675000
Assessed Land Value$30,845
Assessed Improvement Value$64,233
Assessment Year2025
About this property
Wonderful investment property or home for new family. Ready for move-in, updated interior/exterior throughout. Original hardwood floors throughout home with beautifully tiled bathrooms. Ceiling fans, 2" blinds in every room, double crown molding, granite countertop in kitchen, must see....make your appt. today.
Investor Tools
$193,000
Estimated Property Value
$110,512Estimated Mortgage Balance
$82,488Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$549
$95,078
2025
$30,845
$64,233
$95,078
No
Tax History
Year
Tax Paid
Assessed Value
2025
$549
$95,078
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$125,681
Yes
First
Mar 17, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,512
$82,488
42%
57%
$754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$754/mo
+$553/mo
8.1%
