Last 24 Hours
$165,000
NAL Estimated Property Value724 Green St, Rockdale, TX, 76567
Off Market
2 Beds
1 Bath
1,630 Sq Ft
$61.04 / sqft
Built in 1945Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesNone
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size9,278 sqft
Building Information
Year Built1945
Garage Spaces1
Land Information
APNR13834
Lot Number12
Land UseResidential
Legal DescriptionS20200 ROCKDALE BLK 127 LOT 12 PT OF
Census Tract950700
Assessed Land Value$22,270
Assessed Improvement Value$124,660
Assessment Year2025
About this property
GREAT POTENTIAL FOR RENTAL/INVESTMENT PROPERTY. Large fenced lot in a cozy neighborhood close to downtown. The metal roof was installed in 2015 and the double pane windows were in 2016. Great open view in front yard. This is centrally located between Temple, Austin and Bryan-College Station. Buyer to verify taxes. No survey available.
Investor Tools
$165,000
Estimated Property Value
$167,078Estimated Mortgage Balance
$165,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,702
$146,930
2025
$22,270
$124,660
$146,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,702
$146,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Fha
$166,920
Yes
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,078
N/A
0%
101%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
$1,032/mo
$-8/mo
7.4%
12.4%