$170,220
NAL Estimated Property Value724 W Pearl Street, Granbury, TX, 76048
$221,286 ARV
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size14,331 sqft
Building Information
Year Built1978
Stories1
Land Information
APN15710.017.0003.1
Lot NumberW
SubdivisionThrash
Land UseCommercial
Legal DescriptionACRES: 0.329 LOT: W 95 1/2 FT 3 BLK: 17 SUBD: THRASH
Census Tract160100
Assessed Land Value$39,410
Assessed Improvement Value$130,810
Assessment Year2025
About this property
Great investment opportunity in the heart of Granbury, TX! Upgraded 6 stall car wash located just 7 blocks from the square offers newer vending machines, vacuums, wash wands, and more.
Investor Tools
$170,220
Estimated Property Value
$128,024Estimated Mortgage Balance
$42,196Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$221,286
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,697
$170,220
2025
$39,410
$130,810
$170,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,697
$170,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raitz Enterprises Inc
Purchase Money Mortgage
$139,930
No
First
Nov 23, 2021
Oct 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,024
$42,196
24%
75%
$839/mo
