$409,000
NAL Estimated Property Value7242 Richlynn Terrace, Richland Hills, TX, 76118
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size22,773 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN34090-38-3
Lot Number3
SubdivisionRichland Hills Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS ADDITION BLOCK 38 LOT 3
Census Tract113301
Assessed Land Value$69,162
Assessed Improvement Value$321,838
Assessment Year2025
About this property
Large update 3 bedroom, 3 bath home. This home has double masters with large walk in closets, full body massagers in all three bathrooms. Plantations shutters throughout entire home, wood floors, large open kitchen. Large yard with alley access in rear to store boat or trailer. Granite counter, all stainless appliances stay. Easy access to North East Mall and highways.
Investor Tools
$409,000
Estimated Property Value
$261,047Estimated Mortgage Balance
$147,953Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$932/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,136
$391,000
2025
$69,162
$321,838
$391,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,136
$391,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arcus Lending Inc
Va
$291,470
Yes
First
Dec 24, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,047
$147,953
36%
64%
$1,748/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,748/mo
+$179/mo
5.7%
