$212,340
NAL Estimated Property Value7246 Shaman Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher, Oven
Exterior
Lot Size3,520 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1254610030027
Lot Number27
SubdivisionLakes Of Bellaire
Land UseResidential
Legal DescriptionLT 27 BLK 3 LAKES OF BELLAIRE SEC 2
Census Tract452702
Assessed Land Value$56,160
Assessed Improvement Value$156,180
Assessment Year2025
Investor Tools
$212,340
Estimated Property Value
$87,562Estimated Mortgage Balance
$124,778Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,274 /month
Positive
Cash Flow Estimate:
$425 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$962
$212,340
2025
$56,160
$156,180
$212,340
No
Tax History
Year
Tax Paid
Assessed Value
2020
$962
$212,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Credit Line (Revolving) / Heloc
$100,000
No
First
Jan 29, 2020
Feb 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,562
$132,438
60%
41%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$600/mo
+$1,122/mo
9.7%
