$372,000
NAL Estimated Property Value725 Bayshore Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Oven
Exterior
Exterior FeaturesBalcony
Lot Size2,849 sqft
Building Information
Year Built2022
Land Information
APN0070040000038
Lot Number9
SubdivisionBeach Park
Land UseResidential
Legal DescriptionLT 9 BLK 32 BEACH PARK
Census Tract343602
Assessed Land Value$42,793
Assessed Improvement Value$322,782
Assessment Year2025
About this property
Beach Park Village is a small enclave of ocean-view stilt homes being built directly across from Sylvan Beach Park and Pier. These stilt homes have enormous storage underneath for cars, boats, golf carts, toys and more. Large decks leading off of the great room and master bedroom offer plenty of space for large patio/lounge furniture. Hurry, because only a few of these gorgeous homes have water views. Enjoy the views in your very own beach own home! Agents please see agent remarks
Investor Tools
$372,000
Estimated Property Value
$0Estimated Mortgage Balance
$372,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
$790/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,784
$365,575
2025
$42,793
$322,782
$365,575
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,784
$365,575
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$372,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$790/mo
+$932/mo
5.6%
