$241,000
NAL Estimated Property Value725 Magnolia Ln, Cottonwood Shores, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator
FlooringLaminate
Exterior
Lot Size5,001 sqft
Building Information
Year Built2005
Land Information
APN12796
Lot Number288
SubdivisionDriftwood
Land UseResidential
Legal DescriptionS4220 DRIFTWOOD LOT 288
Census Tract960801
Assessed Land Value$21,500
Assessed Improvement Value$207,725
Assessment Year2025
About this property
Adorable home that has was remodeled about 3 years ago, fresh paint, laminate floors, large storage shed in back, deck under large oak, smart home security system with cameras that control locks & lights, within a mile of several parks & boat ramps, and close to eventful Marble Falls & Horseshoe Bay!Restrictions: Yes
Investor Tools
$241,000
Estimated Property Value
$201,911Estimated Mortgage Balance
$39,089Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,004
$229,225
2025
$21,500
$207,725
$229,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,004
$229,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$218,250
No
First
May 12, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,911
$38,089
15%
84%
$1,309/mo
