$313,000
NAL Estimated Property Value725 paseo del agua, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,500 sqft
Land Information
APNP585-000-0640-1400
Lot Number14
Land UseVacant Residential Inventory Discount
Legal DescriptionBLK 64 PASEO DEL ESTE #9 PHASE 2 LOT 14
Assessed Land Value$31,460
Assessment Year2025
About this property
Charming 4-Bedroom Single-Story Home - The Iris Step into 1,560 sq. ft. of thoughtfully designed living space in the beautiful Iris floor plan. This single-story home features 4 spacious bedrooms and 2 full bathrooms, perfect for growing families or those who love to entertain.
Investor Tools
$313,000
Estimated Property Value
$270,297Estimated Mortgage Balance
$42,703Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$31,460
2025
$31,460
N/A
$31,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$31,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$273,896
Yes
First
Aug 5, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,297
$42,703
13%
86%
$1,643/mo
