$592,000
NAL Estimated Property Value725 Rustic Oaks Drive, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Double Oven, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size19,903 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4823-6001-008
Lot Number8
SubdivisionHeritage Oaks Sec 6
Land UseResidential
Legal DescriptionHERITAGE OAKS SEC 6 (A0380) (ANGLETON) BLK 1 LOT 8
Census Tract662100
Assessed Land Value$113,690
Assessed Improvement Value$414,330
Assessment Year2025
About this property
Custom Built Home by Chris Peltier! Heritage Oaks Subdivision custom features throughout. Granite counter tops, tile floors, and many extras! Property backs up to the Greenbelt. Cul-de-sac street!
Investor Tools
$592,000
Estimated Property Value
$308,869Estimated Mortgage Balance
$283,131Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,552 /month
Positive
Cash Flow Estimate:
$1,184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,118/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,453
$528,020
2025
$113,690
$414,330
$528,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,453
$528,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$343,500
No
First
Feb 9, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,869
$283,131
47%
52%
$2,060/mo
