$148,000
NAL Estimated Property Value727 E 3RD Street, McGregor, TX, 76657
$192,400 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size11,003 sqft
Building Information
Year Built1947
Stories1
Roof Type105
Land Information
APN341120000097018
Lot Number64,A63A
SubdivisionHale Joe
Land UseResidential
Legal DescriptionHALE JOE LOT A63A 64 BLOCK 5 ACRES .2526
Census Tract003901
Assessed Land Value$14,200
Assessed Improvement Value$40,800
Assessment Year2025
About this property
This darling 3 bedroom 2 bath home has been updated with a new roof, March 2026, new plumbing and fixtures, new flooring, new paint, new vinyl siding, updated appliances, new ceiling fans, new water heater, updated bathrooms-including all new tile shower enclosures. McGregor ISD. Owner is licensed Texas REALTOR®
Investor Tools
$148,000
Estimated Property Value
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$192,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,711
$55,000
2025
$14,200
$40,800
$55,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,711
$55,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,150/mo
N/A
+$1,150/mo
9.3%
