$129,000
NAL Estimated Property Value727 W Avenue C, Belton, TX, 76513
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater
FlooringWood
Exterior
Lot Size12,580 sqft
Building Information
Year Built1908
Stories1
Roof Type105
Land Information
APN106489
Lot Number3
SubdivisionW Y Mcfarland
Land UseResidential
Legal DescriptionW Y MCFARLAND, BLOCK 019, LOT PT 3, (W 68' OF 3) (W 68' OF 3)
Census Tract021601
Assessed Land Value$21,134
Assessed Improvement Value$51,185
Assessment Year2025
About this property
Calling all Handymen and Investors. This property can be purchased individually or as a 3 property investment package!!! Either way, come and see this property today!!! 727 W Ave C can be your next opportunity to own in the heart of Belton, TX. Come bring your skills and ingenuity to make this home shine.
Investor Tools
$129,000
Estimated Property Value
$388,583Estimated Mortgage Balance
$129,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,109
$72,319
2025
$21,134
$51,185
$72,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,109
$72,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usam Fund 3 Llc
Building Or Construction Loan
$392,000
No
First
Nov 14, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,583
N/A
0%
301%
$2,351/mo
