$231,970
NAL Estimated Property Value728 Grande Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,515 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38125500030140000
Lot Number14
SubdivisionMesquite Park
Land UseResidential
Legal DescriptionMESQUITE PARK BLK 3 LOT 14 INT202100305660 DD10122021 CO-DC 1255000301400 1CM12550003
Census Tract017400
Assessed Land Value$80,000
Assessed Improvement Value$151,970
Assessment Year2025
About this property
Well maintained property in the heart of Mesquite within walking distance from schools and parks. Large backyard and large back porch, perfect for grilling and entertaining. Some of the recent updates include: New roof, HVAC and water heater within the last 2 years. It’s a must see!
Investor Tools
$231,970
Estimated Property Value
$184,985Estimated Mortgage Balance
$46,985Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,546
$231,970
2025
$80,000
$151,970
$231,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,546
$231,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$196,377
Yes
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,985
$46,985
20%
80%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,215/mo
+$757/mo
10.2%
