$364,000
NAL Estimated Property Value728 Keith Avenue, Pasadena, TX, 77504
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size1.49 acres
Building Information
Year Built1955
Stories2
Garage Spaces4
Land Information
APN0640230000036
SubdivisionHighland Acres
Land UseResidential
Legal DescriptionTRS 30A & 30E HIGHLAND ACRES
Census Tract321200
Assessed Land Value$270,888
Assessed Improvement Value$93,112
Assessment Year2025
About this property
GREAT OPPORTUNITY ON UNRESTRICTED 1.49 ACRE LOT! OLD STYLE HOME, GREAT FIX-UP POTENTIAL, BUILD, OR RENTAL. THE OPTIONS ARE ENDLESS, IF INTERESTED ACT NOW!
Investor Tools
$364,000
Estimated Property Value
$248,753Estimated Mortgage Balance
$115,247Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,348
$364,000
2025
$270,888
$93,112
$364,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,348
$364,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Conventional
$266,000
No
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,753
$115,247
31%
68%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,595/mo
+$127/mo
5.7%
