$265,000
NAL Estimated Property Value728 Seminole Trl, Hewitt, TX, 76643
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Lot Size11,678 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN363220000101003
Lot Number2
SubdivisionIndian Creek Est
Land UseResidential
Legal DescriptionINDIAN CREEK EST LOT 2 BLOCK 13 ACRES .2681
Census Tract003708
Assessed Land Value$26,050
Assessed Improvement Value$238,950
Assessment Year2025
About this property
Charming 3 bedroom 2 bath home located just walking distance to Castleman Creek Elementary. New tile in front entry and freshly painted kitchen cabinets. Large backyard with workshop and tons of space! Wonderful home waiting for you to make your own!
Investor Tools
$265,000
Estimated Property Value
$128,123Estimated Mortgage Balance
$136,877Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,534
$265,000
2025
$26,050
$238,950
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,534
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Heritage Cu
Conventional
$143,920
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,123
$136,877
51%
48%
$863/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$863/mo
+$857/mo
7.8%
