$208,000
NAL Estimated Property Value7280 DAHLIA CIR., BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,545 sqft
Building Information
Year Built2019
Stories1
Roof Type114
Garage Spaces1
Land Information
APN73-5608-0050-0030-00 02
Lot Number3
SubdivisionSanchez-Vela Subdivision
Land UseReal Property Single Family
Legal DescriptionSANCHEZ-VELA SUBDIVISION LOT 3 BLOCK 5 (C1-2521-B & 2522-A CCMR) - UDI: 50.000000%
Census Tract012508
Assessed Land Value$15,251
Assessed Improvement Value$81,406
Assessment Year2025
About this property
NEW MODERN HOUSE 3 BEDROOMS 2 BATHS 1 CAR GARAGE TILE FLOORS GRANITE TOPS BIG FENCED YARD MUST SEE
Investor Tools
$208,000
Estimated Property Value
$0Estimated Mortgage Balance
$208,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,372
$96,657
2025
$15,251
$81,406
$96,657
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,372
$96,657
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$208,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
6.7%
