Last 24 Hours
$372,000
NAL Estimated Property Value729 Bayshore Dr, La Porte, TX, 77571
Off Market
3 Beds
3 Bath
2,310 Sq Ft
Condos / Townhouses
$164.5 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size2,666 sqft
Building Information
Year Built2022
Land Information
APN0070040000007
Lot Number7
SubdivisionBeach Park
Land UseResidential
Legal DescriptionLT 7 BLK 32 BEACH PARK
Census Tract343602
Assessed Land Value$40,825
Assessed Improvement Value$319,246
Assessment Year2025
About this property
Have your morning coffee on the balcony overlooking the Bay! This home is directly across the street from Sylvan Beach Park, in La Porte. It has 2 beaches, bait shop, fishing pier, public boat launch, skateboard park, sand volleyball courts, and a great playground. Home is on stilts and boat parking ok under the house. Live at the beach!!
Investor Tools
$372,000
Estimated Property Value
$288,894Estimated Mortgage Balance
$83,106Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
$790/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,749
$360,071
2025
$40,825
$319,246
$360,071
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,749
$360,071
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$306,768
No
First
Mar 3, 2023
Apr 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,894
$83,106
22%
78%
$1,840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,630/mo
$-908/mo
5.6%
12.4%