$612,847
NAL Estimated Property Value729 Cedar Dr, Point Venture, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size12,397 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces7
Land Information
APN01458304020000
Lot Number829
SubdivisionPoint Venture Sec 2-C
Land UseResidential
Legal DescriptionLOT 829 POINT VENTURE SEC 2-C
Census Tract037600
Assessed Land Value$94,857
Assessed Improvement Value$517,990
Assessment Year2025
About this property
Immaculate custom-built, stone home complete with 6-car garage, including a workshop, sits on an oversize lot in the coveted Lake Travis village of Point Venture, known for its resort-style amenities and private lake access.
Investor Tools
$612,847
Estimated Property Value
$555,082Estimated Mortgage Balance
$58,779Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,106/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,204
$612,847
2025
$94,857
$517,990
$612,847
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,204
$612,847
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$600,000
No
First
Apr 25, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$555,082
$66,918
10%
91%
$3,598/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$3,598/mo
$-1,428/mo
4.2%
