$187,000
NAL Estimated Property Value729 N Ruddell St, Denton, TX, 76209
$191,768 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater, Gas Range, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Lot Size7,349 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Land Information
APNR24528
Lot Number17
SubdivisionCollege View
Land UseResidential
Legal DescriptionCOLLEGE VIEW BLK 2 LOT 17
Census Tract020603
Assessed Land Value$58,800
Assessed Improvement Value$53,555
Assessment Year2025
About this property
Large corner lot! Beautiful 2 bed 2 bath home in the heart of Denton! Minutes from downtown Denton, TWU, and DCTA. Engineered hardwood flooring, ceramic tile, open kitchen, gas stove, stainless steel appliances just to make a few amenities. Come and see!
Investor Tools
$187,000
Estimated Property Value
$142,664Estimated Mortgage Balance
$44,336Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$191,768
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,292
$112,355
2025
$58,800
$53,555
$112,355
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,292
$112,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$145,000
No
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,664
$44,336
23%
76%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$870/mo
+$1,102/mo
12.7%
