$254,000
NAL Estimated Property Value729 Shepherd Cir, Andrews, TX, 79714
Recently Sold
8/12/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Cooktop, Microwave, Dishwasher, Disposal
FlooringTile, Laminate
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size5,053 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN04097-00653-0000
Lot Number653
Land UseResidential
Legal DescriptionPINTO'S RUN LOT 653
Census Tract950300
Assessed Land Value$10,105
Assessed Improvement Value$223,099
Assessment Year2025
About this property
This beautiful maintained 3 bedroom, 2 bathroom home offers a nice layout with plenty of potential. Featuring functional living space, electric fireplace and a spacious kitchen. Pictures coming soon!
Investor Tools
$254,000
Estimated Property Value
$94,489Estimated Mortgage Balance
$159,511Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$670
$233,204
2025
$10,105
$223,099
$233,204
No
Tax History
Year
Tax Paid
Assessed Value
2025
$670
$233,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mers
Fha
$145,222
Yes
First
Aug 5, 2011
Sep 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,489
$159,511
62%
37%
$0/mo
