$117,000
NAL Estimated Property Value7291 Chasewood, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1,591 sqft
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN9550-01-034-7291-907
SubdivisionWillow Park (Res A) Sec 1
Land UseResidential
Legal DescriptionWILLOW PARK (RES A) SEC 1, UNIT 7291 BLDG 34
Census Tract670400
Assessed Land Value$19,500
Assessed Improvement Value$79,932
Assessment Year2025
About this property
This is a quiet complex with carports and a separate washroom. This is a perfect place for a
Investor Tools
$117,000
Estimated Property Value
$53,962Estimated Mortgage Balance
$63,038Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$702 /month
Positive
Cash Flow Estimate:
$234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,471
$99,432
2025
$19,500
$79,932
$99,432
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,471
$99,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$62,565
No
First
Jun 25, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$53,962
$63,038
53%
46%
$376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$591/mo
+$1,069/mo
17.0%
