$307,000
NAL Estimated Property Value730 Bois Darc St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size9,431 sqft
Building Information
Year Built1920
Stories1
Land Information
APN0300540-001-010-40
Lot Number10A
SubdivisionLipscomb
Land UseResidential
Legal DescriptionLIPSCOMB, BLOCK 1, LOT 10A, ***AMENDING PLAT*** ***AMENDING PLAT***
Census Tract960400
Assessed Land Value$116,200
Assessed Improvement Value$295,100
Assessment Year2025
About this property
Beautifully updated early century charmer! This home offers three generous bedrooms plus an office right off the entry! Large kitchen w/granite counters, sleek black appliances, huge walk-in pantry, and utility room. Very spacious rooms throughout, high ceilings, walk-in closets in two bedrooms, and completely remodeled guest bath in 2015! Master is roomy with private bath and French doors. Large front porch, convenient side patio, landscaping, and storage bldg. Complete exterior paint 5/2015! MUST SEE!Restrictions: Yes
Investor Tools
$307,000
Estimated Property Value
$62,195Estimated Mortgage Balance
$244,902Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,774
$255,886
2025
$116,200
$295,100
$411,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,774
$255,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Stand Alone Second / Subordinate Position
$63,700
No
First
Dec 26, 2024
Jan 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,195
$263,805
80%
20%
$382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$382/mo
+$1,706/mo
8.2%
