$753,000
NAL Estimated Property Value730 Crosby St, Houston, TX, 77019
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,398 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1254700010002
Lot Number2
SubdivisionCrosby Lofts
Land UseResidential
Legal DescriptionLT 2 BLK 1 CROSBY LOFTS
Census Tract410102
Assessed Land Value$98,000
Assessed Improvement Value$338,176
Assessment Year2025
Investor Tools
$753,000
Estimated Property Value
$232,816Estimated Mortgage Balance
$520,184Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,518 /month
Positive
Cash Flow Estimate:
$1,506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$829/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,186
$436,176
2025
$98,000
$338,176
$436,176
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,186
$436,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Credit Line (Revolving) / Heloc
$247,650
No
First
Feb 7, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,816
$508,184
68%
31%
$1,485/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,485/mo
+$1,095/mo
4.1%
