$758,000
NAL Estimated Property Value730 Mission Valley Rd, New Braunfels, TX, 78132
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7.14 acres
Building Information
Year Built1850
Stories2
Roof Type112
Garage Spaces2
Land Information
APN73-0235-0004-00
SubdivisionA-235 Sur-284 J Heidrich
Land UseResidential
Legal DescriptionA-235 SUR-284 J HEIDRICH, ACRES 7.14
Census Tract310707
Assessed Land Value$454,200
Assessed Improvement Value$3,000
Assessment Year2025
About this property
Historical home from the 1850's on 7+ acres within 3 miles to the loop that is unrestricted. Surrounded by custom homes, this historical property offers a barn, windmill, well and approx. 1120 SF home. Rare opportunity to own a part of New Braunfels history. This home was been in the same family since the late 1800's. Pot belly stoves, rock walls and a hand dug well!
Investor Tools
$758,000
Estimated Property Value
$448,702Estimated Mortgage Balance
$310,189Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,346
$457,200
2025
$454,200
$3,000
$457,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,346
$457,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$500,000
No
First
Dec 17, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$448,702
$301,298
40%
59%
$2,998/mo
