Last 24 Hours
$396,000
NAL Estimated Property Value7301 Raphael St, Odessa, TX, 79765
Off Market
4 Beds
3 Bath
2,348 Sq Ft
Single Family Residence
$163.97 / sqft
Built in 2013Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 3
Garage AvailableExterior
Lot Size6,970 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN26790.00640.00000
Lot Number1
SubdivisionRenaissance Estates
Land UseResidential
Legal DescriptionRENAISSANCE ESTATES BLOCK 3 LOT 1
Census Tract003004
Assessed Land Value$28,436
Assessed Improvement Value$311,705
Assessment Year2025
About this property
This beautiful 2013 DR Horton offers lots of space for the growing family. It is also laid out very efficiently the upstairs area having 3 bedrooms along with its own living area and seperate climate control. The outdoor area is perfect for hosting backyard, entertainment or just for simply owner privacy. All upgrades to this home have been done with the utmost quality and care. Call your agent today to schedule your private showing.
Investor Tools
$396,000
Estimated Property Value
$371,934Estimated Mortgage Balance
$396,000Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,496
$340,141
2025
$28,436
$311,705
$340,141
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,496
$340,141
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Fha
$378,026
Yes
First
May 15, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,934
$21,066
5%
94%
$2,267/mo
12.4%