Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$236,648

NAL Estimated Property Value

7301 Willis Ave, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,201 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$148.96 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate

Exterior

Lot Size4,996 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN34410-26-10
Lot Number10
SubdivisionRidglea West Addition
Land UseResidential
Legal DescriptionRIDGLEA WEST ADDITION BLOCK 26 LOT 10
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$216,648
Assessment Year2025

About this property

GREAT RENOVATED CORNER LOT HOUSE, NEW PAINTING INSIDE, NEW LAMINATED WOOD FLOORS, NEW GRANITE COUNTERTOPS IN KITCHEN, NEW EFFICIENCY APPLIANCES, UPTADED BATHROOM, BRAND NEW GARAGE DOOR, ALL THE WINDOWS WERE REPLACED.

Investor Tools

Property Icon
$236,648
Estimated Property Value
$151,858Estimated Mortgage Balance
$84,790Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,420 /month
Positive
Cash Flow Estimate:
$473 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,217
$236,648
2025
$20,000
$216,648
$236,648
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,217
$236,648

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$168,884
Yes
First
Feb 22, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,858
$84,790
35%
64%
$1,013/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,013/mo
+$914/mo
9.8%

City: Fort Worth

7301 Willis Ave | Property Details | No Agent List