$439,000
NAL Estimated Property Value7303 Black Forest Dr, Magnolia, TX, 77354
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size19,000 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9495-02-34000
Lot Number7
SubdivisionWestwood 02
Land UseResidential
Legal DescriptionS949502 - WESTWOOD 02, BLOCK 10, LOT 7
Census Tract690406
Assessed Land Value$76,000
Assessed Improvement Value$360,902
Assessment Year2025
About this property
Beautiful updates and immaculately maintained!! Recent Paint, Fixtures, Flooring, and Roof, along with Granite Countertops, Stainless Appliances, Crown Molding, and High Ceilings. Outside is a relaxing pool with spa, expansive backyard and storage.
Investor Tools
$439,000
Estimated Property Value
$270,148Estimated Mortgage Balance
$168,852Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,884
$431,728
2025
$76,000
$360,902
$436,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,884
$431,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$296,957
Yes
First
Aug 17, 2021
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,148
$192,852
41%
62%
$1,781/mo
