$475,000
NAL Estimated Property Value7304 Bandera Ranch TRL B, Austin, TX, 78750
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,368 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01522301840000
Lot Number7304B
SubdivisionColina Vista Condominiums Amended
Land UseResidential
Legal DescriptionUNT 7304B BLD 35 COLINA VISTA CONDOMINIUMS AMENDED PLUS 0.6849 % INT IN COM AREA
Census Tract030500
Assessed Land Value$25,474
Assessed Improvement Value$431,897
Assessment Year2025
About this property
BOM Buyers financing fell thru. Hurry to see this fabulous low maintenance condo/townhome in great location close to 4 Points, Vandegrift HS, lakes & more. 2 master suites, one up & one down. Numerous upgrades including lighting, hardwood floors, covered/extended patio, balcony & new carpet.Great floor plan w kitchen open to fam room & dining & large game/media room upstairs.Fenced backyard is great for pets. HOA maintains exterior + yard. Short walk to community pool!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$475,000
Estimated Property Value
$314,453Estimated Mortgage Balance
$160,547Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$934/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,838
$457,371
2025
$25,474
$431,897
$457,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,838
$457,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$351,100
No
First
Dec 23, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,453
$160,547
33%
66%
$2,106/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,356/mo
+$364/mo
6.9%
