$785,000
NAL Estimated Property Value7304 Brecourt Manor Way, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,092 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04225003110000
Lot Number55
SubdivisionLacrosse Subd Sec 1
Land UseResidential
Legal DescriptionLOT 55 BLK I LACROSSE SUBD SEC 1
Census Tract036700
Assessed Land Value$271,385
Assessed Improvement Value$402,383
Assessment Year2025
About this property
Gorgeous cul-de-sac home that backs to Slaughter Creek Greenbelt. Gated community of La Crosse w/in Circle C. 1 owner & pride of ownership shows! Light & bright open layout w/ high ceilings. Formal dining can easily become home office. Functional kitchen w/ island, granite & new micro. Main level master boasts Lg WI closet & ensuite. All beds up along w/ a game room. New toilets in all baths, ceiling fans in all rooms, newer fence & new garage opener motor. Limestone patio in yard, attic storage & more!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$785,000
Estimated Property Value
$383,905Estimated Mortgage Balance
$401,900Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,710 /month
Positive
Cash Flow Estimate:
$1,570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,707
$673,768
2025
$271,385
$402,383
$673,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,707
$673,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$436,600
No
First
Feb 28, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,905
$398,095
50%
49%
$2,618/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$2,618/mo
+$1,012/mo
5.5%
