$265,000
7304 DESIERTO AZUL Drive, El Paso, TX, 79912
Under Contract
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size6,363 sqft
Building Information
Year Built1996
Roof Type105
Garage Spaces2
Land Information
APNW145-999-0610-2600
Lot Number26
SubdivisionWest Hills Unit 1 #18
Land UseResidential
Legal Description61 WEST HILLS #18 LOT 26 (6362.79 SQ FT)
Census Tract010225
Assessed Land Value$41,697
Assessed Improvement Value$227,043
Assessment Year2025
About this property
This lovely home features two living areas with a cozy wood-burning fireplace, perfect for relaxing or entertaining. All three bedrooms are located upstairs, along with two full bathrooms, plus a convenient half bath downstairs for guests. Enjoy refrigerated air and a low-maintenance large yard for easy living. Great West Side location close to schools, shopping, bus lines, and restaurants.
Investor Tools
$156,300Estimated Mortgage Balance
$113,700Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,536
$268,740
2025
$41,697
$227,043
$268,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,536
$268,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$175,571
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,300
$113,700
42%
58%
$1,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,053/mo
+$547/mo
7.1%
