Last 24 Hours
$375,000
7305 Marsland Lane, Arlington, TX, 76001
On Market
5 Beds
3 Bath
2,450 Sq Ft
Single Family Residence
$153.06 / sqft
Built in 2001Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringVinyl
Exterior
Lot Size5,489 sqft
Building Information
Year Built2001
Stories2
Garage Spaces2
Land Information
APN39556C-12-8
Lot Number8
SubdivisionSouth Ridge Hills Addition
Land UseResidential
Legal DescriptionSOUTH RIDGE HILLS ADDITION BLOCK 12 LOT 8
Census Tract111567
Assessed Land Value$55,000
Assessed Improvement Value$272,000
Assessment Year2025
Investor Tools
$248,869Estimated Mortgage Balance
$109,131Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,325
$327,000
2025
$55,000
$272,000
$327,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,325
$327,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chicago Mortgage Solutions Corp
Conventional
$269,500
No
First
Apr 1, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,869
$109,131
30%
70%
$1,616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$1,616/mo
+$1,514/mo
10.5%
12.4%