$411,000
NAL Estimated Property Value7309 Olson Ln, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size17,999 sqft
Building Information
Year Built1966
Stories1
Garage Spaces6
Land Information
APN0824640000202
Lot Number202,203
SubdivisionBrowning
Land UseResidential
Legal DescriptionLTS 202 & 203 BLK 9 BROWNING SEC 2
Census Tract343000
Assessed Land Value$130,500
Assessed Improvement Value$170,077
Assessment Year2025
About this property
Spread Out Here! This spacious newly renovated one story boasts 4 good sized bedrooms, a huge family room, and extra formal area, 2 car garage with additional covered parking and a half acre lot. Easy to enjoy this spacious lot worry free because yard maintenance because regular mowing service is included in the rent! Great location centrally located between Deer Park and Pasadena with lots of shopping and entertainment nearby but still maintain a country feel in the subdivision. Olson Park is just across the street with a view from the front porch.
Investor Tools
$411,000
Estimated Property Value
$93,266Estimated Mortgage Balance
$317,734Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,290
$300,577
2025
$130,500
$170,077
$300,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,290
$300,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gary Gene Hart
Unknown
$115,000
No
First
Apr 27, 2017
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,266
$309,734
76%
23%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$690/mo
+$1,170/mo
5.4%
