Last 24 Hours
$154,000
NAL Estimated Property Value731 Leftys Circle 20, Graford, TX, 76449
$200,200 ARV
Off Market
3 Beds
2 Bath
1,152 Sq Ft
Manufactured Home
$95.49 / sqft
Built in 1983Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Dryer, Gas Cooktop, Refrigerator, Washer
FlooringLaminate
Building Information
Year Built1983
Land Information
APN224465200
Lot Number5-20
SubdivisionSundown Cove Pk Lake
Land UseResidential
Legal DescriptionSUNDOWN COVE PK LAKE 38-1-50 AREA 10-B LOT 5-20 (IMP ONLY) TEX0226471/72 G#S1150-00-100B0-005-20-0 MPHMAKE: METAMORA HOMES MP
Census Tract000100
Assessed Improvement Value$85,130
Assessment Year2025
About this property
Great waterfront property in a quiet cove at Leftys Circle! This 3 bedroom 2 bath double wide is the perfect weekend getaway with a beautiful view of the lake sitting on the front porch. There is a back covered porch, 12x21 carport, 10x12 storage building, recently remodeled master bath, gated back yard and new exterior paint. The land is leased yearly (approx $4500) with water, trash and mowing included. This will come fully furnished including golf cart. The patio furniture is negotiable. Septic was pumped last year.
Investor Tools
$154,000
Estimated Property Value
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$200,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,246
$85,130
2025
N/A
$85,130
$85,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,246
$85,130
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
12.4%