$477,000
NAL Estimated Property Value731 Pulitzer Lane, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Laminate, Vinyl
Building Information
Year Built1989
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-2148-002-0560-1
Lot Number56
SubdivisionHeritage Park Phase One (Cal)
Land UseResidential
Legal DescriptionHERITAGE PARK PHASE ONE (CAL), BLK 2, LOT 56
Census Tract031424
Assessed Land Value$130,000
Assessed Improvement Value$315,683
Assessment Year2025
About this property
This spacious 3-bed, 2.5-bath single-family home truly has it all. This gorgeous home offers tons of natural light, vaulted and recessed ceilings and a bonus third living room upstairs. Close to schools, shopping and all Allen has to offer.
Investor Tools
$477,000
Estimated Property Value
$285,788Estimated Mortgage Balance
$191,212Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,862 /month
Positive
Cash Flow Estimate:
$954 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,066
$445,683
2025
$130,000
$315,683
$445,683
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,066
$445,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Unknown
$311,200
No
First
Jan 31, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,788
$191,212
40%
60%
$1,866/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$1,866/mo
+$1,484/mo
8.4%
