$236,000
NAL Estimated Property Value731 Seabeach Rd, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringVinyl
Exterior
Lot Size7,512 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000751336000000
Land UseResidential
Legal DescriptionPOLK TERRACE HEIGHTS BLK G/7572 LT 31A INT202100036342 DD02052021 CO-DC 7572 00G 31A00 2007572 00G
Census Tract011104
Assessment Year2025
About this property
Gorgeously Updated, Totally Move-In Ready! A stunning 4 bedroom 2 bath with an open main area. The kitchen and baths are nicer than many new homes with granite, new stainless appliances, euro style vanities, all solid surface flooring and more! Generous full sized utility room, a large, sturdy covered patio, a big backyard with lots of trees. This home has so much to offer. Super convenient to I-20 and I-35.
Investor Tools
$236,000
Estimated Property Value
$243,896Estimated Mortgage Balance
$236,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,755
$206,430
2025
N/A
N/A
$206,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,755
$206,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Fha
$234,671
Yes
First
Oct 14, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,896
N/A
0%
103%
$1,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,478/mo
+$494/mo
10.0%
