$223,000
NAL Estimated Property Value7310 Elmhurst Dr, Amarillo, TX, 79121
Recently Sold
9/24/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Microwave, Double Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-1590-0365
Lot Number6
SubdivisionPuckett West # 1
Land UseResidential
Legal DescriptionPUCKETT WEST # 1, LOT 006, BLK 0005
Census Tract021603
Assessed Land Value$23,958
Assessed Improvement Value$175,226
Assessment Year2025
About this property
Puckett West Charmer!
Investor Tools
$223,000
Estimated Property Value
$168,472Estimated Mortgage Balance
$54,528Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,060
$199,184
2025
$23,958
$175,226
$199,184
No
Tax History
Year
Tax Paid
Assessed Value
2018
$3,060
$199,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$126,704
No
First
Mar 28, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,472
$54,528
24%
76%
$1,520/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,520/mo
$-120/mo
7.5%
