$314,000
NAL Estimated Property Value7312 E Ben White BLVD 1, Austin, TX, 78741
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Electric Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,447 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03111604020000
Lot Number1
SubdivisionCantera Vista Condominiums
Land UseResidential
Legal DescriptionCANTERA VISTA CONDOMINIUMS UNT 1 5.5555%INT IN COMMON AREA
Census Tract002320
Assessed Land Value$26,673
Assessed Improvement Value$247,534
Assessment Year2025
About this property
Beautiful 3br 2.5ba 2-Story Condo Home w/ 2-Car Garage & Private Backyard ::: Corian Countertops w/ Glass Tile Backsplash * Stainless Samsung Appliances * Recessed Lighting * Hickory Wood Floors * 2" Wood Blinds * Ceiling Fans * Epoxy Sealed Garage w/ Opener * Super Clean & Move-In Ready, Easy to show, Vacant/Lockbox, O/ARestrictions: Yes
Investor Tools
$314,000
Estimated Property Value
$369,479Estimated Mortgage Balance
$314,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,370
$274,207
2025
$26,673
$247,534
$274,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,370
$274,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$408,500
No
First
May 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,479
N/A
0%
118%
$2,450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,615/mo
$-527/mo
8.0%
