$272,729
NAL Estimated Property Value7314 Universal Dr, Houston, TX, 77072
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1970
Stories1
Land Information
APN1002970000004
Lot Number4
SubdivisionBellaire West
Land UseResidential
Legal DescriptionLT 4 BLK 4 BELLAIRE WEST SEC 5
Census Tract452900
Assessed Land Value$53,550
Assessed Improvement Value$219,179
Assessment Year2025
About this property
This lovely 3 bedroom, 2 bath home with your very own backyard pool is the new gem in Bellaire West. Updated throughout! New floors, sink, fence just installed this year. The large game room will fit your pool table and more! Cozy home with lots of natural lighting shining through the french doors overlooking the pool. Covered patio with large jetted pool ready for the hot summer bbq days. Quick access to Westpark Toll and Beltway 8. Buyer to verify room dimensions.
Investor Tools
$272,729
Estimated Property Value
$292,378Estimated Mortgage Balance
$272,729Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,117
$272,729
2025
$53,550
$219,179
$272,729
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,117
$272,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$301,342
No
First
Sep 17, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,378
N/A
0%
107%
$1,807/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,977/mo
$-255/mo
7.6%
