Last 24 Hours
$300,000
7315 Oakstone Dr, Dallas, TX, 75249
On Market
Commercial
4 Beds
2 Bath
2,253 Sq Ft
Single Family Residence
$133.16 / sqft
Built in 1979Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Electric Water Heater, Refrigerator
Exterior
Lot Size6,647 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820832060000
Lot Number4
SubdivisionThe Woods 11th Sec Rev
Land UseResidential
Legal DescriptionTHE WOODS 11TH SEC REV BLK AA/8606 LT 4 INT202200008338 DD01062022 CO-DC 8606 0AA 00400 2DA8606 0AA
Census Tract016511
Assessed Land Value$60,000
Assessed Improvement Value$220,800
Assessment Year2025
Investor Tools
$168,355Estimated Mortgage Balance
$128,645Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,682
$280,800
2025
$60,000
$220,800
$280,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,682
$280,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$183,325
No
First
Jan 6, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,355
$128,645
43%
57%
$1,100/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,100/mo
+$1,500/mo
10.5%
12.4%