$453,000
NAL Estimated Property Value7317 Colina Vista LOOP B, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,368 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01522301540000
Lot Number7317B
SubdivisionColina Vista Condominiums Amended
Land UseResidential
Legal DescriptionUNT 7317B BLD 29 COLINA VISTA CONDOMINIUMS AMENDED PLUS 0.6849 % INT IN COM AREA
Census Tract030500
Assessed Land Value$25,474
Assessed Improvement Value$425,570
Assessment Year2025
About this property
Fabulous three bedroom, two bath condo in gated community located in the NW Hills of Austin. Lives like a single family home with open floor plan, wood floors, granite, second living area, & two car garage. Meticulously maintained. Easy to lock & leave. Wonderful subdivision with community pool & small dog park. Close to all Lake Travis has to offer as well as technology employers, shopping, entertainment, & parks. Exemplary River Place Elementary, Four Points Middle School, & Vandegrift High School.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$453,000
Estimated Property Value
$287,055Estimated Mortgage Balance
$165,945Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$875/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,234
$451,044
2025
$25,474
$425,570
$451,044
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,234
$451,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$312,000
No
First
Jan 25, 2022
Feb 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,055
$165,945
36%
63%
$1,871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,121/mo
+$229/mo
6.2%
