$245,801
NAL Estimated Property Value7318 Dogwood Trail Drive, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,665 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1143760190012
Lot Number12
SubdivisionAtascocita South
Land UseResidential
Legal DescriptionLT 12 BLK 19 ATASCOCITA SOUTH SEC 2
Census Tract250405
Assessed Land Value$66,064
Assessed Improvement Value$179,737
Assessment Year2025
About this property
WOW! Great opportunity to get into Atascocita South, Home offers solar panels, 4 bedrooms, fire place, covered back patio. Kitchen has ample cabinets, formal dining, split floor plan. Don't miss this one as it won't last.
Investor Tools
$245,801
Estimated Property Value
$164,280Estimated Mortgage Balance
$81,521Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,475 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$618/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,065
$245,801
2025
$66,064
$179,737
$245,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,065
$245,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$173,250
No
First
Jul 3, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,280
$81,521
33%
67%
$1,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,657/mo
+$1,303/mo
14.5%
